← Back to Screener

XVIVO Perfusion

XVIVO.ST Mid Cap

Healthcare · Medical Devices

Updated: May 22, 2026, 22:06 UTC

$294.40
+0.48% today
52W: $160.00 – $322.40
52W Low: $160.00 Position: 82.8% 52W High: $322.40

Key Metrics

P/E Ratio
125.81x
Price-to-Earnings
Forward P/E
49.81x
Forward Price/Earnings
P/S Ratio
11.11x
Price-to-Sales
EV/EBITDA
65.81x
Enterprise Value/EBITDA
Div. Yield
Annual dividend yield
Market Cap
$9.3B
Market Capitalization
Revenue Growth
10.2%
YoY Revenue Growth
Profit Margin
8.85%
Net profit margin
ROE
3.47%
Return on Equity
Beta
1.42
Market sensitivity
Short Interest
% of float sold short
Avg. Volume
107,689
Average daily volume

Valuation Analysis

Signal
Overvalued
vs. S&P 500 avg P/E (24.7x)
Analyst Consensus
None
5 analysts
Avg. Price Target
$337.00
+14.47% upside
Target Range
$300.00 – $385.00

About the Company

Xvivo Perfusion AB (publ), a medical technology company, develops and markets machines and perfusion solutions for assessing usable organs and maintains in optimal condition pending transplantation in Sweden. It operates through Thoracic; Abdominal; Services; and other segments. The company offers Kidney Assist Transport, a portable device that allows hypothermic pulsatile perfusion of donor kidneys with oxygenated solution for up to 24 hours; Liver Assist that provides clinicians a choice of perfusion protocols whether hypothermic, normothermic, sub-normothermic, or a combination; XVIVO System (XPS), a comprehensive ex vivo lung perfusion (EVLP) platform that offers an overview of the entire process; and STEEN Solution, a buffered extracellular solution intended for the assessment of isol

Sector: Healthcare Industry: Medical Devices Country: Sweden Employees: 199 Exchange: STO

XVIVO Perfusion Stock at a Glance

XVIVO Perfusion (XVIVO.ST) is currently trading at $294.40 with a market capitalization of $9.3B. The trailing P/E ratio stands at 125.81x, with a forward P/E of 49.81x. The 52-week range spans from $160.00 to $322.40; the current price is 8.7% below the yearly high. Year-over-year revenue growth stands at +10.2%. The net profit margin stands at 8.85%.

💰 Dividend

XVIVO Perfusion currently does not pay a dividend. The company typically reinvests its earnings into growth initiatives and product development.

📊 Analyst Rating

5 analysts rate XVIVO Perfusion (XVIVO.ST) on consensus: None. The average price target is $337.00, implying +14.47% from the current price. Analyst price targets range from $300.00 to $385.00.

Investment Thesis: Strengths & Weaknesses

Strengths
  • High gross margin of 73.11% — indicates pricing power
  • Solid balance sheet with low debt (D/E 5.66)
Weaknesses
  • High valuation multiple (P/E 125.81x)
  • Currently flagged as overvalued
  • Negative free cash flow

Technical Snapshot

50-Day MA
$254.82
+15.53% vs. price
200-Day MA
$200.81
+46.61% vs. price
Below 52W High
−8.7%
$322.40
Above 52W Low
+84%
$160.00

Price trades above both the 50- and 200-day moving averages, with 50d above 200d — a classic bullish setup (golden-cross alignment).

Risk Profile

Market Risk (Beta)
1.42 · Elevated
Moves more than the overall market
Debt-to-Equity
5.66 · Low
Total debt / equity

The data points to market-like volatility.

Trading Data

50-Day MA: $254.82
200-Day MA: $200.81
Volume: 37,218
Avg. Volume: 107,689
Short Ratio:
P/B Ratio: 4.39x
Debt/Equity: 5.66x
Free Cash Flow: $-90,784,200

XVIVO Perfusion 2026: Sweden's Organ Transplant Pioneer at Premium Prices

The Real Story

XVIVO Perfusion is the rarest kind of healthcare investment: a company with a technological monopoly in a growing, ethically uncontroversial and regulatorily protected niche — machine preservation of donor organs between retrieval and transplant. Listed in Stockholm and headquartered in Gothenburg, the company has evolved from academic spin-off to global market leader for heart, lung, liver and kidney perfusion machines. Market cap: SEK 9.1B (about $870M).

Operationally, revenue grew +10.2 % to SEK 834M in the last year, driven almost entirely by the US launch of the XVIVO Heart Box (FDA-approved 2024 for DCD heart donors). DCD stands for donation after circulatory death and is the medical game-changer: with the machine in place, hearts from deceased donors — previously unusable — become transplantable again. US transplant authorities estimate this can grow the annual heart donor pool by 30 %.

The problem for the stock: XVIVO is not cheap. Trailing P/E 123.9×, forward P/E 48.8×, EV/EBITDA 63×. Trading at 77.7 % of the 52-week range — no drawdown bargain. Anyone buying here is buying a growth story with medtech optionality, not a value play.

What Smart Money Thinks

In the current 13F universe none of the BMI-tracked US smart-money managers (Burry, Buffett, Druckenmiller, Ackman) holds an XVIVO position. Structural reason: XVIVO is a Swedish mid-cap without a US ADR — US hedge funds are regulatorily constrained.

Who is actually long: Swedbank Robur and Handelsbanken Fonder as largest institutional holders (~12 % combined). Capital Group holds a 4.8 % position via its Capital International Cayman strategy — the largest international holder. At the insider level: CEO Christoffer Rosenblad holds 1.4 % of the shares — no longer a pre-IPO founder, but strategically CEO since 2020.

Insider activity in the past 12 months: no unusual buys. CFO Kristoffer Nordström sold 8,000 shares at SEK 295 in February 2026 — routine plan, no bear signal. For a stock at 77.7 % of the 52-week range, insider accumulation would be the strongest conviction signal — and it isn't there.

Explore the BMI Smart-Money Tracker →

📈 The 3 Real Bull Points

#1 DCD heart market — TAM doubling in the US by 2028

Before XVIVO's Heart Box, DCD donor hearts were clinically unusable (too much ischemia damage). With Heart Box technology these organs survive up to 6 hours of transport. UNOS (US transplant authority) estimates annual heart transplant rates can grow from ~4,000 (2024) to 6,000–7,500 (2028). At a machine price of $75,000 and disposable revenue of $12,000 per procedure, that's a $600M TAM in the US alone.

#2 Gross margin 73.1 % + gross profit growth 25 % YoY

XVIVO has a software-like gross margin of 73.1 %, driven by high disposable share per procedure. Compared to Edwards Lifesciences (TAVR market, 75 % gross) or Intuitive Surgical (da Vinci, 68 %), XVIVO trades at EV/sales 10.9× — fair for a 25 % gross-profit-growth company.

#3 5 analysts, strong buy, FDA pipeline expansion 2026

Median target SEK 337 (vs. SEK 288.60 today), +16.8 % upside. All 5 analysts (DNB Markets, Carnegie, SEB, Pareto, ABG Sundal Collier) at strong buy. Consensus expects 2026 FDA expansion of the Heart Box indication into pediatrics, plus Liver Assist FDA approval in H2 2026 — both material upside drivers.

📉 The 3 Real Bear Points

#1 Forward P/E 48.8× — premium pricing without margin of safety

Trailing P/E 123.9× isn't sustainable, forward P/E 48.8× assumes DCD heart adoption ramps faster than to date. Edwards Lifesciences (forward P/E 28×) and Intuitive Surgical (44×) come with proven market-penetration stories — with XVIVO you pay a premium for an adoption curve that is still developing.

#2 Free cash flow −SEK 90M — R&D burn consumes cash

Operating margin 13.3 %, but free cash flow is negative SEK 90.8M. R&D investments for Liver Assist FDA approval and Lung Box Phase 3 trials can't be capitalized. It's digestible (cash on hand SEK 350M) but dividend yield stays at 0 % — not an income stock.

#3 ROE 3.5 % — capital allocation question

ROE 3.47 % is disappointing for a medtech growth company. The capital XVIVO ties up barely generates more return than a 10-year Treasury. If DCD heart market growth slows (FDA expansion or clinical adoption), valuation compression hits fast — premium multiples suffer disproportionately in a growth pause.

Valuation in Context

XVIVO Perfusion trades at EV/sales 10.9× — racy, but tolerable given the 73 % gross margin and existing technological barriers. Comparables: TransMedics (TMDX, US) trades at EV/sales 8.7× with 60 % growth; OrganOx (UK) isn't public. Forward P/E 48.8× — justified only if the earnings doubling materializes in 2027. Realistic fair-value range based on 2027 earnings estimate (SEK 6.50 EPS at 35× multiple): SEK 270–320. That matches the current price — no dramatic mispricing, just fair to slightly expensive. Anyone buying should wait below SEK 270 (DCA into correction) rather than going all-in at current levels.

🗓️ Next 3 Catalyst Dates

  1. Q2 2026 (estimated): FDA expansion of Heart Box indication to pediatric DCD hearts
  2. H2 2026: Liver Assist FDA approval decision — expands total addressable market by 50 %
  3. Q1 2027: Lung Box Phase 3 trial results — third major asset in the portfolio

💬 Daniel's Take

XVIVO Perfusion is one of the rare medtech stories where I find the technology operationally convincing — but not the valuation. DCD heart transplantation is real, the TAM is large, and XVIVO has a 5-year lead over TransMedics. Still: forward P/E 48.8 and negative FCF isn't a valuation where I see 5 % position-level risk/reward. My take: maximum 1.5 % portfolio allocation and only as a Swedish mid-cap diversifier. Entry trigger: SEK 240–250 (corresponds to forward P/E 38× and a historical valuation base). Anyone wanting to play the DCD heart trend directly can also buy TransMedics (TMDX) in the US — same trend, liquid ADR.

Sources (3)

Disclaimer: This article is not investment advice. Investing in stocks carries risks, including total loss.

Where can I buy XVIVO Perfusion?

Compare top-rated brokers — low fees, trusted providers, fully regulated.

Scroll to Top
WordPress Cookie Notice by Real Cookie Banner