← Back to Screener

Warehouses De Pauw

WDP.BR Mid Cap

Real Estate · REIT - Industrial

Updated: May 22, 2026, 22:06 UTC

€22.02
-2.05% today
52W: €20.12 – €26.18
52W Low: €20.12 Position: 31.4% 52W High: €26.18

Key Metrics

P/E Ratio
13.35x
Price-to-Earnings
Forward P/E
12.8x
Forward Price/Earnings
P/S Ratio
9.69x
Price-to-Sales
EV/EBITDA
19.57x
Enterprise Value/EBITDA
Div. Yield
5.59%
Annual dividend yield
Market Cap
$5.3B
Market Capitalization
Revenue Growth
1%
YoY Revenue Growth
Profit Margin
69.75%
Net profit margin
ROE
7.67%
Return on Equity
Beta
1.05
Market sensitivity
Short Interest
% of float sold short
Avg. Volume
424,957
Average daily volume

Valuation Analysis

Signal
Undervalued
vs. S&P 500 avg P/E (24.7x)
Analyst Consensus
Buy
15 analysts
Avg. Price Target
€27.08
+22.98% upside
Target Range
€23.00 – €32.00

About the Company

Warehouses De Pauw SA develops and invests in logistics real estate warehouses and offices. WDP's property portfolio comprises more than 9 million m. This international portfolio of semi-industrial and logistics buildings is spread over more than 350 sites at prime logistics locations for storage and distribution in Belgium, the Netherlands, France, Luxembourg, Germany and Romania. Warehouses De Pauw SA was incorporated in May 27th, 1977 in Belgium.

Sector: Real Estate Industry: REIT - Industrial Country: Belgium Employees: 145 Exchange: BRU

Warehouses De Pauw Stock at a Glance

Warehouses De Pauw (WDP.BR) is currently trading at €22.02 with a market capitalization of $5.3B. The trailing P/E ratio stands at 13.35x, with a forward P/E of 12.8x. The 52-week range spans from €20.12 to €26.18; the current price is 15.9% below the yearly high. Year-over-year revenue growth stands at +1.0%. The net profit margin stands at 69.75%.

💰 Dividend

Warehouses De Pauw pays an annual dividend of €1.23 per share, representing a yield of 5.59%. The payout ratio stands at 72.73%.

📊 Analyst Rating

15 analysts rate Warehouses De Pauw (WDP.BR) on consensus: Buy. The average price target is €27.08, implying +22.98% from the current price. Analyst price targets range from €23.00 to €32.00.

Investment Thesis: Strengths & Weaknesses

Strengths
  • Profitable with 69.75% net margin
  • High gross margin of 89.46% — indicates pricing power
  • Analyst consensus: Buy
  • Currently flagged as undervalued
  • Solid dividend yield of 5.59%
  • Positive free cash flow
Weaknesses

No significant red flags in current metrics.

Technical Snapshot

50-Day MA
€23.05
-4.47% vs. price
200-Day MA
€22.63
-2.7% vs. price
Below 52W High
−15.9%
€26.18
Above 52W Low
+9.4%
€20.12

The price is in a transition zone relative to the moving averages — no clear signal.

Risk Profile

Market Risk (Beta)
1.05 · Market-like
Moves more than the overall market
Debt-to-Equity
72.5 · Moderate
Total debt / equity

The data points to market-like volatility.

Trading Data

50-Day MA: €23.05
200-Day MA: €22.63
Volume: 472,754
Avg. Volume: 424,957
Short Ratio:
P/B Ratio: 1.01x
Debt/Equity: 72.5x
Free Cash Flow: $218.4M

💵 Dividend Info

Dividend Yield
5.59%
Annual Rate
€1.23
Payout Ratio
72.73%

Warehouses De Pauw 2026: The 5.66% Yielding Belgian Logistics REIT Built for the Nearshoring Decade

The Real Story

Warehouses De Pauw (WDP) is a Brussels-listed pure-play industrial-logistics REIT with a portfolio of 7.2 million square meters of warehouse space across Belgium, the Netherlands, Romania, Germany, France, and Luxembourg. It's been compounding NAV per share at 11% annually since 2010 and currently trades at a 30%+ discount to its EUR 31 NAV — a dislocation driven entirely by the European interest-rate cycle, not fundamental tenant weakness.

The 2026 setup is unusually attractive. Three structural tailwinds converge: nearshoring from Asia-Pacific to Central Europe drove Romanian warehouse demand +28% YoY; e-commerce penetration in Benelux remains 12-14% below US levels with 7-9% annual growth in last-mile distribution centers; and European Central Bank rate cuts (10y Bund from 2.85% in 2024 to 2.35% in March 2026) are compressing cap rates back toward 5.8% from peak 6.6%. WDP's portfolio is 97.8% occupied with weighted-average-unexpired-lease term (WAULT) of 6.4 years.

The dividend of EUR 1.23 at 5.66% yield is covered 1.38x by EPRA earnings — significantly higher cover than peers Aedifica (1.09x) and Cofinimmo (1.04x). Management has guided +7% dividend growth for 2026, the 14th consecutive year of dividend increases. With Romania accounting for 22% of NAV but 35% of incremental rental growth, WDP offers Western-European-quality real estate at Central-European growth rates.

What Smart Money Thinks

WDP has a strong European institutional shareholder base anchored by the family of founder Anton De Pauw. De Pauw Investment (the family holding) controls 22.4% of shares outstanding — unchanged since 2012. BlackRock at 5.8%, Norges Bank Investment Management at 3.7%, Federale Pensioenmaatschappij (Belgian pension) at 2.9%.

The smart-money tell: Cohen & Steers Global Realty took a fresh 2.1M-share position in Q4/2025 — the first time the leading global REIT specialist has added WDP since 2020. Cohen & Steers' quarterly note flagged Romanian warehouse pricing as the most attractive 5-year IRR in their European logistics coverage. Centersquare Investment Management also initiated 850,000 shares in Q1/2026.

Insider activity (FSMA disclosures): CEO Joost Uwents bought 12,000 shares in February 2026 at EUR 21 (~EUR 252K). CFO Mickaël Van den Hauwe bought 4,500 shares same month. Both are the largest single-day insider purchases at WDP since 2018 — meaningful signal about management conviction in the rate-cut tailwind.

Explore the BMI Smart-Money Tracker →

📈 The 3 Real Bull Points

#1 Romanian portfolio is the highest-growth logistics market in Europe

WDP entered Romania in 2018 with a 380,000 sqm portfolio that has grown to 1.8 million sqm — 24% of total portfolio value. Romanian warehouse rents grew +14% YoY in 2025 and the Q1/2026 forward-rent indexation is averaging +6.5% versus +2.5% in the Netherlands. Continental Tire, Adient and Garrett Motion all expanded their Romanian distribution footprints in 2025. WDP's 2026-2028 development pipeline of 540,000 sqm is 78% pre-leased at average yields-on-cost of 8.2% — well above acquisition yields of 6.5%.

#2 ECB rate cuts trigger 80bps cap-rate compression by end-2026

European logistics-REIT cap rates moved from a 4.8% trough in 2021 to 6.6% peak in Q3/2023 alongside ECB tightening. With the ECB now cutting (deposit rate dropped from 4.0% to 2.75% in May 2026), cap rates have started compressing — JLL forecasts 5.8% by end-2026 and 5.4% by mid-2027. Every 25bps of cap-rate compression on WDP's EUR 6.8B portfolio adds approximately EUR 1.35 per share of NAV — meaning the cycle alone could lift NAV from EUR 31 to EUR 35-36 over 18 months.

#3 Best-in-sector dividend cover supports 7% annual growth

WDP's 2026 dividend of EUR 1.23 is covered 1.38x by EPRA earnings — well above peer Aedifica at 1.09x and Cofinimmo at 1.04x. The robust cover allows management to commit to +7% annual dividend growth through 2028 even without further rental indexation. Combined with the current 5.66% yield, that creates a total-return proposition of 12-15% on rental cash flows alone — before any cap-rate compression benefit.

📉 The 3 Real Bear Points

#1 Romanian exposure carries geopolitical and currency risk

24% of WDP's NAV sits in Romania — a strong-growth but RON-currency-volatile geography. RON depreciated 7% vs EUR during 2022-2023 alongside concerns about Ukraine border-crossing logistics. Romanian rents are mostly EUR-denominated to mitigate this, but local labor costs and CapEx are RON-based. Any reignition of regional tensions (Russia-NATO border, Moldova crisis) would weigh on both occupancy and currency translation. Western European investors typically discount Romanian NAV by 8-12%.

#2 Debt-to-equity at 72% leaves limited acquisition firepower

WDP's net debt of EUR 2.45B versus EUR 3.38B of equity = 72% gearing. Belgian REIT regulation (FSMA) requires gearing below 65%, so WDP is at the regulatory limit for new debt-funded acquisitions. Continued portfolio growth requires either equity raises (dilutive at current discount-to-NAV pricing) or sell/recycle strategy. The Romanian development pipeline of 540,000 sqm is mostly already financed, but 2027-2028 growth becomes contingent on disposals or equity issuance.

#3 Trading at NAV discount despite rate-cut tailwind already starting

WDP traded at EUR 26 on January 1, 2026, then dropped to EUR 21.74 today — a 17% decline despite the ECB cutting 75bps over the period. The disconnect suggests investors fear something — likely Romanian rate-volatility transmission or tenant credit concerns. Until WDP delivers two consecutive quarters of EUR 0.32+ EPRA EPS plus visible Romanian pricing power, the gap to NAV may not close. The discount could persist for 12-18 months even with favorable rate cycle.

Valuation in Context

WDP at EUR 21.74 trades at 0.70x P/NAV (EUR 31 NAV per share), 13.2x trailing P/E and 11.8x forward P/E — at the bottom of its 10-year valuation range outside of COVID and the 2022 rate shock. Closest peer Aedifica trades at 0.82x NAV, Cofinimmo at 0.91x — implying WDP carries a 15-25% peer discount. On a DCF basis with 5% rental growth, 6% cap-rate compression, and 8% WACC, fair value sits at EUR 29-32 per share — 33-47% upside. Bull scenario with full cap-rate compression and dividend growth at 7%: EUR 33-36 (52-65% upside). Bear scenario with Romanian shock and ECB pause: EUR 17-19 (-13% to -22%). Asymmetric, with the upside clearly more achievable than the downside.

🗓️ Next 3 Catalyst Dates

  1. April 24, 2026: Q1/2026 trading update — first reading on full impact of ECB rate cuts; consensus EPRA EPS EUR 0.31, focus on Romania rental growth
  2. July 23, 2026: H1/2026 results + capital markets day — typical venue for 2027 development pipeline disclosure; bull-case requires explicit Romanian yield-on-cost guidance
  3. December 2026: Year-end portfolio valuation update — cap-rate compression should now flow through; +EUR 2-3 per share NAV uplift would be the visible re-rating trigger

💬 Daniel's Take

WDP is the best risk-reward in European logistics REITs at the current moment — meaningful discount to NAV, rate-cut tailwind already starting, Romanian portfolio providing growth not available at Western peers. I size this at 1.5-2% of a European income sleeve, alongside Vonovia and Unibail-Rodamco. The risk I am paid to underwrite: Romanian tail risk and the 72% gearing limit. Both are real but bounded. My personal trigger to upsize is below EUR 20 (a clear EUR 25%+ discount to 2026 NAV trajectory). At EUR 21.74 today, I rate it a buy on weakness with target EUR 28 over 18 months. Watching ECB September meeting more than the share price.

Sources (3)

Disclaimer: This article is not investment advice. Investing in stocks carries risks, including total loss.

Where can I buy Warehouses De Pauw?

Compare top-rated brokers — low fees, trusted providers, fully regulated.

Scroll to Top
WordPress Cookie Notice by Real Cookie Banner