Recursion Pharmaceuticals
RXRX Small CapHealthcare · Biotechnology
Updated: May 21, 2026, 22:07 UTC
Key Metrics
Valuation Analysis
About the Company
Recursion Pharmaceuticals, Inc., a clinical-stage biotechnology company, engages in the decoding biology and chemistry by integrating technological innovations across biology, chemistry, automation, data science, and engineering to industrialize drug discovery in the United States and the United Kingdom. The company develops REC-4881, which is in Phase 1b/2 clinical trial to treat familial adenomatous polyposis; REC-617, which is in Phase 1/2 clinical trial to treat advanced solid tumors; REC-1245, which is in Phase 1/2 clinical trial to treat biomarker-enriched solid tumors and lymphoma; REC-3565 that is in Phase 1/2 for the treatment of relapsed or refractory B-cell malignancies; and REC-4539, a reversible, CNS penetrant, orally bioavailable, and potential best-in-class inhibitor of LSD1
Recursion Pharmaceuticals Stock at a Glance
Recursion Pharmaceuticals (RXRX) is currently trading at $3.11 with a market capitalization of $1.7B. The 52-week range spans from $2.77 to $7.18; the current price is 56.7% below the yearly high. Year-over-year revenue growth stands at -56.1%.
💰 Dividend
Recursion Pharmaceuticals currently does not pay a dividend. The company typically reinvests its earnings into growth initiatives and product development.
📊 Analyst Rating
7 analysts rate Recursion Pharmaceuticals (RXRX) on consensus: Buy. The average price target is $6.64, implying +113.6% from the current price. Analyst price targets range from $3.00 to $10.00.
Investment Thesis: Strengths & Weaknesses
- Analyst consensus: Buy
- Solid balance sheet with low debt (D/E 7.06)
- –Revenue shrinking (-56.1% YoY)
- –High short interest (34.22%)
- –Negative free cash flow
Technical Snapshot
Price is below both the 50- and 200-day moving averages, with 50d below 200d — a bearish picture (death-cross alignment).
Risk Profile
The data points to market-like volatility, elevated short interest (34.22%).
Trading Data
Related Stocks in the Same Sector
Recursion Pharmaceuticals 2026: AI-Drug-Discovery Platform at 3 USD After Exscientia Merger, NVIDIA-BioHive Supercomputer, Roche-Genentech Collaboration Reality-Check
The Real Story
Recursion Pharmaceuticals (NASDAQ: RXRX) is a Salt Lake City-headquartered clinical-stage biotech and AI-platform company that has spent the past decade industrializing drug discovery via massive in-house wet-lab automation, computer-vision-based cell-phenotype analysis, and proprietary foundation-model training on what the company calls the largest empirically-generated biology dataset in industry. The 2024 reverse-merger with UK competitor Exscientia (acquired for approximately 700 million USD in stock) was the strategic combination that gave Recursion both the generative-chemistry design capability (Exscientia AI) and the perturbational-biology platform (Recursion Maps) under one roof — a positioning that the company markets as the only end-to-end AI-native drug-discovery platform from molecule design to clinical candidate selection.
The platform investment is real and material: more than 75 million USD per year on the BioHive-2 supercomputer (built with NVIDIA on H100/H200 GPUs, with NVIDIA holding a 7.7 percent equity stake from the 2023 strategic investment), more than 2 million experiments per week generated through fully automated wet-lab cells, and active partnerships with Roche-Genentech (53 million USD upfront 2021 plus up to 1.5 billion USD milestones), Bayer (1.5 billion USD initiative for fibrosis and oncology), and Sanofi (3 billion USD milestones for inflammatory and immunology).
The financial reality is harsher than the platform-positioning suggests. Trailing-twelve-month revenue is 66 million USD (down 56 percent year-over-year due to lumpy collaboration milestone timing), operating cash burn is approximately 420 million USD per year (post-Exscientia integration restructuring), cash on the balance sheet is approximately 360 million USD as of Q3 2025, and the company has guided to a Q1-2027 cash-out date absent additional capital raise or material partnership-milestone receipts. The clinical pipeline includes four programs in Phase 1/2 (REC-4881 for familial adenomatous polyposis, REC-617 for solid tumors, REC-1245 for biomarker-enriched solid tumors, REC-3565 for B-cell malignancies) — interesting but early-stage and far from a single approved drug.
The stock has compressed approximately 75 percent from the 2024 post-merger peak of approximately 12 USD to the current 2.93 USD, putting the market capitalization at 1.56 billion USD. The market is pricing the company as a cash-burning clinical-stage biotech with optionality on the AI-platform monetization — not as an AI-platform with embedded therapeutics. The bull-case requires either a material partnership-milestone receipt in 2026, a positive Phase 2 clinical readout, or a strategic acquisition by a large pharma seeking AI-platform-capability. The bear-case is a 2026 dilutive equity raise at sub-3-USD prices that compresses per-share value further while the platform thesis remains unproven.
What Smart Money Thinks
Recursion has a complex shareholder base reflecting the merged-entity history. NVIDIA holds approximately 7.7 percent post the July 2023 strategic investment (50 million USD at approximately 6.6 USD per share) — NVIDIA has not sold any shares during the 2024-2025 decline. Lux Capital (Bilal Zuberi, deep-tech venture firm) retains 6.2 percent from the pre-IPO 2021 era and has been a vocal supporter at industry conferences. Bayer AG holds approximately 4.1 percent through the strategic partnership equity tranche. BlackRock 4.8 percent, Vanguard 5.9 percent, State Street 2.3 percent (passive trio from Russell 2000 and SP Biotech ETF inclusion).
The notable specialist holders are limited: ARK Investment Management (Cathie Wood) holds 3.4 percent across the ARKK and ARKG funds and has been a net-buyer through the 2024-2025 decline. Baillie Gifford (Edinburgh long-term-growth specialist) initiated a 1.8 percent position in Q2 2025. No US biotech specialist deep-value funds (RA Capital, BVF Partners, Adage) have built meaningful positions — these specialists generally avoid pre-commercial AI-platform biotechs where the cash-burn-to-revenue ratio exceeds 6x. Insider ownership is modest at 3.1 percent (CEO Chris Gibson holds approximately 450.000 shares; CSO Jacob Singer 280.000) and there was meaningful insider buying in Q4 2024 from board chair Robert Hugin (200.000 shares at approximately 4.50 USD) plus CFO Ben Taylor (90.000 shares at 4.20 USD). No insider selling has occurred at sub-5-USD prices since 2024.
Explore the BMI Smart-Money Tracker →
📈 The 3 Real Bull Points
The Exscientia merger combined two complementary AI-platforms: Recursion strength in perturbational-biology (running 2 million-plus weekly experiments on automated cell-phenotype assays to map disease-mechanism relationships) and Exscientia strength in generative-chemistry (de novo molecule design and structure-based property optimization). The combined platform now spans the full drug-discovery workflow from target identification through clinical candidate selection — a positioning that no other publicly-traded AI-biotech can claim. The BioHive-2 NVIDIA supercomputer (4 ExaFLOPs of AI compute, more than 4.000 H100/H200 GPUs) trained on the proprietary Recursion Maps dataset (more than 3.5 petabytes of biological-imaging data) gives the platform a structural data-and-compute moat that would take a competitor 4-6 years and 600-800 million USD to replicate. The Roche-Genentech, Bayer and Sanofi partnerships validate the platform-utility on a commercial basis — Sanofi expanded the 2022 partnership in Q3 2025 with an additional 1.2 billion USD of milestone potential, signaling continued conviction from pharma partners.
The history of AI-biotech mergers and acquisitions shows that platform-companies with established pharma collaborations get acquired at premium valuations when the platform-utility becomes proven. Recursion has three of the largest pharma collaborations in AI-drug-discovery: Roche-Genentech (active since 2021, 53 million USD upfront plus up to 1.5 billion USD milestones in neuroscience and gastrointestinal-oncology), Bayer (1.5 billion USD initiative in fibrosis and oncology), and Sanofi (3 billion USD in milestones for inflammatory and immunology, expanded Q3 2025). Any of these partners could pursue a strategic acquisition at 12-18 USD per share (4-6x current price) — comparable AI-drug-discovery acquisitions include Charles River Labs paying premium for AnaPath in 2024 and Pfizer-Therachon in 2023. NVIDIA holding a 7.7 percent stake also provides indirect strategic protection — NVIDIA is unlikely to allow Recursion to fail because it would damage the broader NVIDIA-biotech ecosystem narrative.
Recursion has four clinical-stage programs that are entering Phase 1/2 readouts through 2026. REC-4881 for familial adenomatous polyposis (FAP), a rare genetic precancerous-polyp condition affecting approximately 50.000 US patients, is the most de-risked program — Phase 1/2 interim readout expected H2 2026 with a defined biomarker endpoint (polyp burden reduction) that allows accelerated-approval pathway if positive. FAP is a high-value orphan indication (estimated 800 million USD per year peak-sales at 25-percent market share) with no FDA-approved disease-modifying therapy currently available. REC-617 (CDK7 inhibitor for advanced solid tumors) and REC-1245 (RBM39 degrader for biomarker-enriched solid tumors) have Phase 1/2 dose-escalation data expected mid-2026. Even a single positive Phase 2 signal would validate the AI-platform proof-of-concept narrative and likely re-rate the stock 50-100 percent.
📉 The 3 Real Bear Points
The post-Exscientia integration has not delivered the operating-expense synergies originally modeled (target was 180 million USD per year savings, actual run-rate at Q3 2025 is 60-80 million USD). Operating cash burn is running approximately 420 million USD per year and the Q3 2025 balance sheet shows 360 million USD in cash and short-term investments. Absent material partnership-milestone receipts (which are inherently lumpy and unpredictable) or new strategic capital, the company will need to raise approximately 350-500 million USD of equity capital in 2026 to extend runway through 2027 clinical-data inflection. At current 3 USD share prices, a 400 million USD raise represents approximately 25-30 percent dilution — and history shows that AI-biotechs raising under duress price at 15-25 percent discount to spot, meaning effective dilution of 30-40 percent. The 2024-2025 share-price compression already reflects approximately 50 percent of this expected dilution — but the realization of an actual capital raise typically triggers an additional 15-25 percent drawdown on the announcement day.
The bull-case on Recursion is built on the AI-platform thesis, but the structural truth is that no AI-discovered drug has yet received FDA approval, and the partnership-economics with pharma are highly skewed against the AI-platform company in the absence of approved-drug milestones. Pharma partners typically pay 25-100 million USD upfront for AI-platform access, then milestone-pay only on regulatory and commercial achievements years away — and have walkaway clauses that allow termination at the end of each preclinical or clinical phase. Roche-Genentech terminated two of the original five programs from the 2021 deal in 2024 (modest impact disclosed), Sanofi did not exercise option on a 2022 program in 2025. If the next 2-3 clinical readouts disappoint (Phase 2 misses), the partnership cash inflows could compress materially and the platform-revenue-thesis would lose credibility — and stock would re-rate to cash-floor valuation of approximately 1.50-2.00 USD per share.
The trailing-twelve-month revenue decline from 152 million USD (FY 2023) to 66 million USD (TTM through Q3 2025) is being characterized by management as collaboration-milestone-timing lumpiness, but the underlying truth is more concerning. Of the 152 million USD 2023 revenue, approximately 60 million USD was a one-time Sanofi option-exercise payment and 40 million USD was Roche-Genentech research-services revenue that has reset to a lower 2024-2025 baseline. The platform-licensing fees and standing research-services revenue is approximately 60 million USD per year run-rate — and is not growing year-over-year because pharma partners are not increasing their platform-usage spend. This suggests the AI-platform competitive-moat is less durable than the bull-case posits, and the long-term sustainable revenue trajectory is closer to 80-120 million USD per year (not 250-400 million USD) without an approved drug royalty.
Valuation in Context
At 2.93 USD per share with 532 million shares outstanding (post-Exscientia merger), Recursion has a market capitalization of approximately 1.56 billion USD. The balance sheet shows 360 million USD in cash and short-term investments against approximately 30 million USD in convertible notes — net cash of 330 million USD — for an enterprise value of approximately 1.23 billion USD. The valuation framework cannot be price-to-earnings (negative earnings) or EV-to-sales (revenue is collaboration-lumpy not recurring) — the relevant framework is risk-adjusted net-present-value of the AI-platform plus clinical pipeline, less the present-value of expected dilution from the 2026 equity raise. Wall Street consensus risk-adjusted NPV models cluster at 4-6 USD per share, with the bull-side reaching 8-10 USD on full pipeline success plus strategic-acquisition optionality and the bear-side at 1.50-2.00 USD on cash-burn-exhaustion. Analyst price target consensus is approximately 6 USD (105 percent upside) with the range spanning from 3 USD (bearish) to 12 USD (bullish). The wide dispersion reflects fundamental disagreement on whether the AI-platform thesis is credible at scale. The cash-per-share floor is approximately 0.62 USD per share — but the realistic cash-burn-driven floor pre-equity-raise is approximately 2.00 USD per share. The asymmetric upside is the strategic-acquisition scenario (12-18 USD per share is precedented in this category) or a clean Phase 2 readout (50-100 percent re-rating).
🗓️ Next 3 Catalyst Dates
-
2026 Q1:
Q4 2025 earnings and 2026 cash-runway guidance — the critical data point is whether management commits to specific cost-cutting milestones or signals an imminent equity raise. Cost-cut commitment without equity raise would be a positive 10-20 percent reaction; an explicit equity-raise announcement would trigger an additional 15-25 percent drawdown.
-
2026 H2:
REC-4881 familial adenomatous polyposis Phase 1/2 interim data readout — the highest-conviction clinical signal in the pipeline. Positive polyp-burden reduction signal would validate the AI-platform proof-of-concept and likely trigger a 50-100 percent re-rating plus strategic-acquirer interest renewal.
-
2026 Q4 to 2027 Q1:
Strategic acquisition scenario — if Roche, Bayer, Sanofi or NVIDIA conclude that the AI-platform is worth acquiring outright (rather than continuing the partnership pay-as-you-go model), a take-out offer in the 9-15 USD per share range becomes possible. The Lupus and oncology platform-thesis would be the most-attractive standalone-takeout justification.
💬 Daniel's Take
Recursion Pharmaceuticals is a textbook broken-AI-platform-biotech at distressed valuation with strategic-acquirer optionality setup that requires a 24-36-month investment horizon and a stomach for binary outcomes. The strategic positioning is real and unique (end-to-end AI-native drug-discovery platform post-Exscientia merger, NVIDIA partnership, three top-pharma collaborations), but the financial reality is harsh (420 million USD per year cash burn against 360 million USD cash, dilutive equity raise almost-certain in 2026, no AI-discovered drug has yet received FDA approval). The bull-case path requires either a clean Phase 2 readout (REC-4881 FAP in H2 2026 is the most-likely) or a strategic acquisition by Roche-Bayer-Sanofi-NVIDIA at 9-15 USD per share — both possible but neither guaranteed. The bear-case path is dilutive equity raise at sub-3-USD followed by another 6-12 months of cash-burn before the next clinical-data inflection, putting the stock at 1.50-2.00 USD floor. Position sizing should reflect that this is a venture-stage public-equity bet — appropriate for a 0.5-1.5 percent portfolio position with binary outcome distribution. NVIDIA, Lux Capital and Baillie Gifford holding meaningful positions is a real signal of platform-credibility, but the absence of biotech-specialist deep-value money (RA Capital, BVF, Adage) is the bearish counter-signal. Trade or pass — not a hold-and-forget compounder until the FAP readout proves the AI-platform thesis or a strategic acquirer steps in with a take-out premium.
Sources (3)
Disclaimer: This article is not investment advice. Investing in stocks carries risks, including total loss.
Where can I buy Recursion Pharmaceuticals?
Compare top-rated brokers — low fees, trusted providers, fully regulated.
